Welcome to Benchmark Commercial Lending Online                                        call  1-800-793-7550        Mon to fri 10:00am - 06:00pm



  • Inputs




    Use the following fields to enter your estimated deal economics. These fields will be used to calculate the outputs that follow.


  • Purchase Price




    $




  • Rehab Budget




    $




  • After Repair Value (ARV)




    $




  • Advance As % Of Purchase




    0%
    100%
    80%
    %


  • Turnaround Time (Close To Sale)




    0months
    12months
    9months
    months


  • Interest Rate (Annually)




    9%
    14%
    11%
    %


  • Points (Loan Origination Fee)





  • Real Estate Broker Fee (On Sale)





  • Mortgage Broker Fee





  • Property Taxes




    $



    Per Year


  • State, Recording, & Transfer Tax (%)




    0
    6
    1.5


  • Outputs




    The following fields are calculated using the information you have entered above.  

    Please keep in mind that we believe these calculations to be reasonably accurate but they are just estimates.


  • Total Project Cost




    $
    481,933


  • Net Profit (Total Project Cost Less Net Sales Price)





    118,067


  • Return On Project Cost





    24.5
    %


  • Purchase And Rehab Cost




    $
    400,000


  • Loan Amount




    $
    340,000


  • Loan To Deal Cost





    85
    %


  • Monthly Interest Payment




    $
    3,117


  • Points Cost




    $
    6,800.00


  • Total Interest Cost




    $
    28,053.00


  • Real Estate Broker Fee (Sale)




    $
    30,000.00


  • Mortgage Broker Fee




    $
    0.00


  • Approx. Property Insurance




    $
    2,700.00


  • Approx. Title Insurance




    $
    1,880.00


  • State, Recording, Transfer Tax




    $
    4,500.00


  • Save This Information
    *